Please I need this (very urgent asap) Given the following information

Year 1 Free

Question

Please I need this .(very urgent asap) Given the following information:

Year 1 Free

cash flow: 40 million

Year 2 Free cash flow 90 m

Year 3 Free cash flow 100 m

After year 3, expected FCF growth is expected to be 4%

The cost of capital is 9%

Short term investments = 50 million

Debt is currently 25 million

Preferred stock = 5 million

There are 20 million outstanding stock shares.

1. Calculate the intrinsic stock price.

2. If the current stock price was $100.00, would you buy the stock? Why/WHY NOT:

Finance